Schedule of non-departmental capital receipts

Actual
2010
$000
  Actual
2011
$000
Main
Estimates
2011
$000
Supplementary
Estimates
2011
$000
  Capital receipts      
8,310 Property sales 20,080 6,000 6,000
1,060 Land tenure reform sales 3,186 966 966
9,370 Total non-departmental capital receipts 23,266 6,966 6,966

Explanations of significant variances against budget are detailed in note 3.