14 Reconciliation of Net Surplus/(Deficit) for the Period with Net Cash Flows from Operating Activities

Actual
30/6/07
$000
  Actual
30/6/08
$000
(13,422) Net surplus/(deficit) (15,317)
  Add back non-cash items:
1,494 Depreciation and assets written off 1,323
7,959 Amortisation of intangibles 8,380
Impairment of intangibles
9,453 Total non-cash items 9,703
  Add back items classified as investing activity:
(9) Net loss/(gain) on sale of plant, property and equipment (51)
Other
(9) Total investing activity items (51)
  Movements in working capital:
1,935 (Increase)/decrease in debtors and receivables (9,629)
(107) (Increase)/decrease in prepayments (229)
6,052 Increase/(decrease) in creditors and payables 2,490
356 Increase/(decrease) in provisions (75)
(127) Increase/(decrease) in current employee entitlements 197
8,109 Net movements in working capital (7,246)
4,131 Net cash inflow/(outflow) from operating activities (12,911)