15. Reconciliation of Net Surplus/(Deficit) for the Period with Net Cash Flows from Operating Activities

Actual
2008
$000
  Actual
2009
$000
(15,317) Net surplus/(deficit) (23,546)
  Add back non-cash items
1,323 Depreciation and assets written off 1,232
8,380 Amortisation of intangibles 6,438
9,703 Total non-cash items 7,670
  Add back items classified as investing activity
(51) Net loss/(gain) on sale of plant, property and equipment (17)
  Movements in working capital:
(9,576) (Increase)/decrease in receivables 2,543
(229) (Increase)/decrease in prepayments 205
2,490 Increase/(decrease) in creditors and payables (6,475)
(75) Increase/(decrease) in provisions 3,532
197 Increase/(decrease) in current employee entitlements (118)
(7,193) Net movements in working capital (313)
(12,858) Net cash inflow/(outflow) from operating activities (16,206)